|
FOR SALE |
1128 Rider
St
Pampa, TX
|
Trailer Park & Storage Units w/ 9 acres
|
|
| ASKING PRICE: |
$425,000.00 |
| Taxes: |
$4,757.81 |
| Insurance: |
$1,807.00 |
INCOME AND EXPENSES |
| |
Proforma |
2007 Actual's |
| TOTAL POTENTIAL GROSS INCOME |
$43,260 |
$26,672 |
| EXPENSES |
$22,322 |
$22,322 |
| NOI |
$20,938 |
$4,350 |
| |
|
|
| |
|
|
|
| |
24
storage units
-
Each storage building
has a storm shelter on end of building
-
overhead doors
-
Concrete slab poured
between existing two buildings, ready for construction
of another storage building
Number
of Units
|
Size:
|
Monthly
Rental
|
8
|
8' x 10'
|
$35
|
8
|
10' x 16'
|
$45
|
3
|
15' x 20'
|
$50
|
5
|
15' x 30
|
$50
|
| Potential
Gross Annual Income: |
$12,480
|
|
|
Trailer park
-
19 rental lots @ $135 per month
- each lot has concrete drive and side walk
- Utilities on city water and sewer
-
9 acres - could easily put in larger
trailer park
-
Nicely Landscaped
-
New Fencing
-
Tenant Pays Utilities
-
Onsite Manager
Potential
Gross Annual Income: $30,780
|
|
This property is represented
by:
CATHY DERR, CCIM
|
| This
information has been secured from sources we believe to be reliable,
but we make no representation or warranties, expressed or implied,
as to the accuracy of the information. References to measurements
are approximate. Buyer must verify the information and bears all
risks for inaccuracies. |
 |
|
