FOR SALE

2801 - 2807 Mable
Canyon,
TX

23 Unit Apartment Complex

BUILDING SIZE: 14,834 sf (4 buildings)
LOT SIZE: 49,063 sf
ZONING: MF
YEAR BUILT: 2006
TAXES: $14,434.43
   
SALES PRICE: $1,400,000.00

YEARLY INCOME:
$168,600.00
YEARLY EXPENSES:
$31,152.00
NOI:
$137,488
CAPE RATE:
10%
 
Map / Aerial of Property
Located at the corner of 28th & Mable in Canyon Texas
MONTHY RENT PER UNIT
MONTHLY INCOME
TOTAL MONTHLY EXPENSES
YEARLY EXPENSES
NOI
1 bd / 1 ba
$550
$6,800
$2,596
$31,152
$137,448
2 bd / 1 ba
$750
$7,200
This property is represented by:

CATHY DERR, CCIM